 |
|
OCFIT 2016 proposed budget
Consumables
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Ethernet Cable | ||||||
| Cat 6 1000ft | katerno.com | 0 | $140.00 | $28 | * | $0.00 |
| Cat 6 1000ft | directron.com | 1 | $170.00 | $36.50 | * | $206.50 |
| Cat 6 1000ft | 0 | $0.00 | $0 | $0.00 | ||
| Subtotal: | $206.50 | |||||
| Coax Cable | ||||||
| RG11 1000ft | ebay:tg1sattech | 0 | $219.99 | $30.00 | * | $0.00 |
| RG11 1000ft aerial | installerparts | 0 | $203.78 | $0.00 | ||
| RG11 1000ft aerial | ebay:connextionz1 | 0 | $198.61 | $49.00 | * | $0.00 |
| RG11 1000ft aerial | ebay:fta_express | 0 | $122.50 | $50.00 | * | $0.00 |
| RG11 1000ft aerial | ebay:thetradingq | 0 | $99.00 | $60.00 | * | $0.00 |
| Subtotal: | $0.00 | |||||
| Nylon Cord | ||||||
| 3/32" x 1000ft | ebay:mowfugger | 0 | $12.50 | $13.89 | * | $0.00 |
| 1/8" 1000ft | ebay:all_outdoor | 0 | $45.99 | $0 | * | $0.00 |
| P-Cord | meyerscustomsupply | 0 | $56.00 | $9.12 | * | $0.00 |
| Subtotal: | $0.00 | |||||
| Anderson Connectors | ||||||
| Red Shells | 10 | $0.35 | $0 | * | $3.50 | |
| Black Shells | 10 | $0.35 | $0 | * | $3.50 | |
| 45A Contacts | 20 | $0.28 | $0 | * | $5.60 | |
| Red 10GA wire 10ft | summitracing | 0 | $3.95 | $1.25 | * | $0.00 |
| Black 10GA wire 10ft | summitracing | 0 | $3.95 | $1.25 | * | $0.00 |
| In line fuses | 0 | $2.33 | $0 | * | $0.00 | |
| Ring terminals | etrailer | 0 | $0.64 | $0.30 | * | $0.00 |
| Crimp Tool | 0 | $39.99 | $0 | * | $0.00 | |
| Shipping | 1 | $5.00 | $0 | * | $5.00 | |
| Subtotal: | $17.60 | |||||
Repeaters
Please see: Repeater Upgrade for more info.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Ubiquiti Tough Switch | bhphotovideo.com | 0 | $88.00 | $0 | * | $0.00 |
| Ubiquiti Tough Switch | ebay:distriwave | 1 | $99.00 | $14.83 | * | $113.83 |
| Ubiquiti NSM5 | bhphotovideo.com | 0 | $84.50 | $0 | * | $0.00 |
| Ubiquiti UAP-OUTDOOR5 | bhphotovideo.com | 2 | $115.30 | $0 | * | $230.60 |
| Ubiquiti NanoBridge M9 | ebay:surpluswirelessgear | 0 | $130.00 | $30.29 | * | $0.00 |
| Ubiquiti Bullet M2 | flyteccomputers.com | 0 | $79.95 | $10.08 | $0.00 | |
| Cat 5 per foot | 650 | $0.21 | $0 | $136.50 | ||
| Wooden Brackets | 0 | $20 | $0 | $0.00 | ||
| DC-DC Converter | ebay:supermario-au | 0 | $18.95 | $0 | * | $0.00 |
| Waterproof Box | 1 | $75 | $25 | $100.00 | ||
| Subtotal: | $580.93 | |||||
| Additional Rigging | ||||||
| Old Fire Hose | From Andy? | 20ft | ||||
| Webbing | rei | 25 | $0.36 | $0 | $9.00 | |
| Nylon cord | 2 | $0.00 | $0 | * | $0.00 | |
| Pulleys | westechrigging | 0 | $21.95 | $9.29 | * | $0.00 |
| Pulleys | backcountrygear | 0 | $31.25 | $0 | * | $0.00 |
| Subtotal: | $9.00 | |||||
| Total for one location: | $589.93 | |||||
Cable Runs
Please see: Coax Cable for more info.| Description | URL |
Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| F Connectors | summitsource | 0 | $1.95 | $1.21 | * | $0.00 |
| Subtotal: | $0.00 | |||||
| PNA Modem | newtechindustries | 0 | $89.00 | $4.00 | * | $0.00 |
| HCNA Modems | netsys-direct.com | 0 | $149.00 | $7.24 | * | $0.00 |
| Crimper | ebay:satmaximum | 0 | $27.95 | $0.00 | $0.00 | |
| Spools of Coax | 0 | $0.00 | 0 | $0.00 | ||
| Stripper | 0 | $10 | $0.00 | |||
| Water Proofing | 0 | 0 | $0.00 | $0.00 | ||
Labor:
| Low end | High End | |||||
|---|---|---|---|---|---|---|
| Description | Hours | Rate | Extended | Hours | Rate | Extended |
| Engineer | 160 | $50.00 | $8,000.00 | 300 | $50.00 | $15,000.00 |
| Rigger | 80 | $15.00 | $1,200.00 | 200 | $15.00 | $3,000.00 |
| Assembler | 80 | $15.00 | $1,200.00 | 200 | $15.00 | $3,000.00 |
| 0 | 0 | $0.00 | 0 | 0 | $0.00 | |
| Subtotal: | $10,400.00 | $21,000.00 | ||||
Totals
| Description | Qty | Cost | Extended | |
|---|---|---|---|---|
| Network Upgrade | ||||
| Backup Router | 0 | $325 | $0.00 | |
| New Main Camp Router | 0 | $325 | $0.00 | |
| Spare GBIC NIC | 0 | $21.00 | $0.00 | |
| Spare Cat 5 | 500 | $0.21 | $105.00 | |
| Cable Runs | 0 | $0.00 | $0.00 | |
| New 900Mhz AP at Warebarn | 0 | $160.29 | $0.00 | |
| Repeater Upgrade | 8 | $589.93 | $4,719.44 | |
| 0 | $1.00 | |||
| Subtotal: | $4,825.44 | |||
| Batteries | ||||
| New Dual Pro Charger | 4 | $314.47 | $1,257.88 | |
| Uniform DC Connectors with fuses | 1 | $17.60 | $17.60 | |
| Replacement Batteries | 10 | $119.99 | $1,199.90 | |
| Low Voltage Disc | 3 | $10 | $30.00 | |
| Subtotal: | $2,505.38 | |||
| Web Cams | ||||
| Something New for WB | 1 | $0.00 | $0.00 | |
| Subtotal: | $0.00 | |||
| Misc | ||||
| PoEs, Drives, Cat 5, etc... | 1 | $200.00 | $200.00 | |
| A few SIP phones. | 0 | $35.00 | $0.00 | |
| Skype, or MJ accounts | 0 | $40.00 | $0.00 | |
| Subtotal: | $200.00 | |||
| Total Materials: | $7,530.82 | |||
| With Labor | ||||
| Low and High Labor Estimates | $10,400.00 | $21,000.00 | ||
| Totals: | $17,930.82 | $28,530.82 | ||
Edit | Attach | Print version | History: r9 < r8 < r7 < r6 | Backlinks | View wiki text | Edit wiki text | More topic actions
Topic revision: r9 - 2019 Jan 24, clif
Main
Copyright © by the contributing authors. All material on this collaboration platform is the property of the contributing authors. Ideas, requests, problems regarding Foswiki? Send feedback