 |
|
OCFIT 2022 proposed budget
Worksheets
These are here to help us understand what might go into a project, like a bill of materials. Some are here for reference only, and do not contribute to the total. The rows with zero quantity are alternative sources or versions of a part. This makes life easy if the primary source is out of stock, or we need to adjust some aspect of a project. The best way to read this proposal is to start at the "Totals" section, and follow the links for each line item back up to the worksheets to see where their subtotals came from.Consumables
Ethernet Cable
This is in cost per foot, the other cables are by the spool.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Cat 6 1000ft | ebay:jit86ny2012 | 0 | $175.00 | $50 | * | $0.00 |
| Cat 6 1000ft | truecable.com | 0 | $211.99 | $0 | ? | $0.00 |
| Cat 6 1000ft | newegg | 2 | $158.50 | $0 | * | $317.00 |
| Subtotal: | $0.32 | |||||
Coax Cable
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| RG11 1000ft aerial Comscope | ebay:gin_cigli | 0 | $200.00 | $60 | * | $0.00 |
| RG11 1000ft aerial Tri Shield | ebay:t-n-auctions | 0 | $220.00 | $85 | * | $0.00 |
| RG11 1000ft aerial Quad Shield | ebay:fta_express | 1 | $321 | $0 | * | $321.00 |
| RG11 1000ft aerial | Local Granger | 0 | $370 | $0 | * | $0.00 |
| RG11 1000ft aerial Comscope | ebay:fta_express | 0 | $351 | $50 | * | $0.00 |
| RG11 1000ft aerial Quad Shield | spwindustrial.com | 0 | $337 | $150 | * | $0.00 |
| Subtotal: | $321.00 | |||||
Coax Hardline
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| 1/2 Inch Hardline 2500ft | ebay:cableranch | 0 | $1350.00 | $300 | $0.00 | |
| TX15 1000ft | Toner_Cable | 1 | $746.40 | $175.00 | $921.40 | |
| Subtotal: | $921.40 | |||||
Fiber
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| GJYXCH cable 1-12core | Alibaba / necero.com | 0 | $62.00 | $348.00 | $0.00 | |
| ftth drop cable G657A2 | Hangzhou Jianye | 1 | $60.00 | $315.00 | $375.00 | |
| 1km 4 Core Fiber FTTH G.657A LSZH | ebay | 0 | $449.00 | $0 | $0.00 | |
| 1km Gytc8s | Alibaba | 0 | $280,00 | $999.99 | $0.00 | |
| 1km 72 core? | Alibaba | 0 | $188 | $702.18 | $0.00 | |
| 10km 124 cores | Alibaba | 0 | $4100 | $0 | $0.00 | |
| Subtotal: | $375.00 | |||||
Nylon Cord
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| 3/32" x 1000ft | ebay:mowfugger | 0 | $12.50 | $13.89 | $0.00 | |
| 1/8" 1000ft | ebay:all_outdoor | 0 | $45.99 | $0 | $0.00 | |
| P-Cord | paracordplanet | 1 | $66.99 | $9.12 | $76.11 | |
| Subtotal: | $76.11 | |||||
Anderson Connectors
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Anderson Connectors | ||||||
| Red Shells | 10 | $0.35 | $0 | $3.50 | ||
| Black Shells | 10 | $0.35 | $0 | $3.50 | ||
| 45A Contacts | 20 | $0.28 | $0 | $5.60 | ||
| Red 10GA wire 10ft | summitracing | 0 | $4.99 | $1.25 | $0.00 | |
| Black 10GA wire 10ft | summitracing | 0 | $4.99 | $1.25 | $0.00 | |
| In line fuses | 0 | $2.33 | $0 | $0.00 | ||
| Ring terminals | etrailer | 0 | $0.64 | $0.30 | $0.00 | |
| Crimp Tool | 0 | $39.99 | $0 | $0.00 | ||
| Shipping | 1 | $5.00 | $0 | $5.00 | ||
| Subtotal: | $17.60 | |||||
NOC Backup Router
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| IKuaios 8 port, 2 SFP, Core i7 3520 8G 128G SSD (2 10G SFP option) | aliexpress.com | 0 | $500.00 | $75.48 | * | $0.00 |
| ebay 6 port + 4SFP, i5 6400 8G | ebay:goipvoipcom | 0 | $725.00 | $0 | * | $0.00 |
| IKuaios 6 port, 2 SFP+ Core i5 4460 8GB | aliexpress.com | 0 | $555.00 | $136.59 | * | $0.00 |
| Partaker 4 port + 4 SFP + 2 SFP+ Core i7 4770 2GB | aliexpress.com | 0 | $848.64 | $85.85 | * | $0.00 |
| Yzlong 8 port + 4 SFP+ I5-6500 16G 120G | aliexpress.com | 1 | $762.60 | $164.42 | * | $927.02 |
| Yzlong 8 port + 4 SFP+ I5-6500 8G 120G | aliexpress.com | 2 | $718.15 | $164.42 | * | $1,765.14 |
| $0.00 | ||||||
| $0.00 | ||||||
| Bare Router WG XTM 5 | sne_98226 | 0 | $110.29 | $15.95 | $0.00 | |
| DDR3 Ram 8G | aliexpress.com | 0 | $21.90 | $0 | $0.00 | |
| DDR3 Ram 8G | ebay:golucklyisland | 0 | $31.88 | $0 | $0.00 | |
| DDR3 Ram 8G | Amazon | 0 | $25.80 | $0 | $0.00 | |
| DDR4 Ram 8G | Amazon | 0 | $33.99 | $0 | $0.00 | |
| 120GB SSD | Amazon | 0 | $17.99 | $0 | $0.00 | |
| 120GB MSATA | Amazon | 0 | $30.88 | $0 | $0.00 | |
| 750GB SSD | ebay:digitalzone10 | 0 | $29.76 | $0 | $0.00 | |
| New fans for older boxes | pixietrickster | 0 | $9.95 | $3.95 | $0.00 | |
| CPU upgrade adapter | 0 | $2.19 | $0 | $0.00 | ||
| Xeon L5430 CPU | 0 | $17.99 | $0 | $0.00 | ||
| Xeon E5450 CPU | 0 | $14.99 | $0 | $0.00 | ||
| I7-4770 3.4ghz | ebay:lamdoi | 0 | $135.00 | $0 | $0.00 | |
| i5-6500 CPU | Amazon | 0 | $169.99 | $15.99 | $0.00 | |
| SD to CF card adapter | 0 | $8.19 | $0.99 | $0.00 | ||
| subtotal: | $2,692.16 | |||||
Small Routers
| Description | URL | Qty |
Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| BKHD 8 port I5 3217U 8GB | aliexpress.com | 0 | $400.00 | $79.63 | * | $0.00 |
| 8 port I5 3320M, 8G | MacMall | 0 | $666.99 | $0 | $0.00 | |
| Partaker 8 port | aliexpress.com | 0 | $380.64 | $82.89 | $0.00 | |
| aliexpress.com | 0 | $277.54 | $91.47 | $0.00 | ||
| Bare Router WG XTM 5 | sne_98226 | 0 | $110.29 | $15.95 | $0.00 | |
| DDR3 Ram 8G | aliexpress.com | 0 | $21.90 | $0 | $0.00 | |
| DDR3 Ram 8G | ebay:golucklyisland | 0 | $31.88 | $0 | $0.00 | |
| DDR3 Ram 8G | Amazon | 0 | $25.80 | $0 | $0.00 | |
| 120GB SSD | Amazon | 0 | $17.99 | $0 | $0.00 | |
| 750GB SSD | ebay:digitalzone10 | 0 | $29.76 | $0 | $0.00 | |
| New fans for older boxes | pixietrickster | 0 | $9.95 | $3.95 | $0.00 | |
| CPU upgrade adapter | 0 | $2.19 | $0 | $0.00 | ||
| Xeon L5430 CPU | 0 | $17.99 | $0 | $0.00 | ||
| Xeon E5450 CPU | 0 | $14.99 | $0 | $0.00 | ||
| I7-4770 3.4ghz | ebay:lamdoi | 0 | $135.00 | $0 | $0.00 | |
| i5-6500 CPU | Amazon | 0 | $169.99 | $15.99 | $0.00 | |
| SD to CF card adapter | 0 | $8.19 | $0.99 | $0.00 | ||
| IKuaios I7 3520M, 2G | aliexpress.com | 1 | $295.00 | $61.25 | * | $356.25 |
| 120GB MSATA | Amazon | 1 | $30.88 | $0 | $30.88 | |
| DDR4 Ram 8G | Amazon | 2 | $33.99 | $0 | $67.98 | |
| subtotal: | $455.11 | |||||
Cable CMTS Project
Head End Equipment
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| CMTS router | ebay:infinium | 0 | $1199.99 | $0 | $0.00 | |
| CMTS router | ebay:optiwella-americas | 0 | $1695.00 | $95.00 | $0.00 | |
| Modem Upgrade | ebay:sma-inc | 1 | $1995.00 | $19.86 | $2,014.86 | |
| NPU Upgrade | ebay:vtk... | 1 | $131.99 | $0 | $131.99 | |
| Power supply | tonercable.com | 0 | $319 .20 | $64.95 | $0.00 | |
| Diplex filter | tonercable.com | 0 | $44.00 | $13.24 | $0.00 | |
| Power inserter | tonercable.com | 0 | $17.90 | $5.00 | $0.00 | |
| Cat 5 per foot | 0 | $0.32 | $0 | $0.00 | ||
| Hardline 1/2" | multicominc.com | 0 | $360 | $50 | $0.00 | |
| PIN TYPE CONNECTOR |
tonercable.com | 0 | $6.50 | $0 | $0.00 | |
| TX10 SPLICE CONNECTOR FOR TX10 |
tonercable.com | 0 | $15.50 | $0 | $0.00 | |
| PASSIVE. 3-WAY SPLITTER 5-1000MHz, 15A |
tonercable.com | 1 | $17.90 | $0 | $17.90 | |
| Passive, Power Inserter, 5-1000MHz, 15A |
tonercable.com | 0 | $17.28 | $0 | $0.00 | |
| Pin type to F female adapter | tonercable.com | 0 | $1.91 | $0 | $0.00 | |
| Flex Feeder Stripping Tool | tonercable.com | 0 | $115.30 | $40.37 | $0.00 | |
| HOUSING TERMINATOR | tonercable.com | 0 | $5.15 | $0 | $0.00 | |
| Coax Cable | 1 | $321.00 | $0 | $321.00 | ||
| Subtotal: | $2,485.75 |
Per Node Equipment
This table shows just the cable equipment for each new node.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Directional tap | tonercable.com | 1 | $17.90 | $13.50 | $31.40 | |
| CH TO F-FEMALE ADAPTOR |
tonercable.com | 0 | $6.75 | $0 | $0.00 | |
| Power inserter B00D0UTKK8 | amazon.com | 1 | $9.97 | $0 | $9.97 | |
| Cable modem DPC3010 | amazon.com | 1 | $56..44 | $0 | $0.00 | |
| 36V xfmr F7-36 | mouser.com | 1 | $18.07 | $7.99 | $26.06 | |
| SM receptacle B000KKNG88 | amazon.com | 1 | $7.77 | $0 | $7.77 | |
| POE-24-30W | provantage.com | 0 | $12.63 | $4.95 | $0.00 | |
| NanoSwitch | ebay.com:isave | 0 | $37.70 | $0 | $0.00 | |
| EdgeSwitch ES-5XP | pcnation.com | 0 | $94.38 | $0 | $0.00 | |
| Tough Switch | bhphotovideo.com | 0 | $81.44 | $0 | $0.00 | |
| EdgeRouter X SFP | ebay:streakwave | 1 | $94.99 | $0 | $94.99 | |
| EdgeRouter PoE | Grooves-Inc.com | 0 | $167.78 | $0 | $0.00 | |
| EdgeRouter PoE | ebay.com:isave | 0 | $156.54 | $0 | $0.00 | |
| NEMA 4X Box PJ14126 | mouser.com | 1 | $98.44 | $7.99 | $106.43 | |
| Panel for Box 14R1311 | mouser.com | 1 | $11.39 | $7.99 | $19.38 | |
| Subtotal: | $264.60 | |||||
Alternative Non-CMTS Nodes
Ritz / Poo Corner
Sticker Booth:
This table shows just the equipment for the Sticker booth sans the RG11. The box may someday have to hold fiber so it may need to be bigger.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Power cord pigtail | amazon.com | 0 | $5.97 | $0 | $0.00 | |
| SM receptacle B000KKNG88 | amazon.com | 0 | $7.77 | $0 | $0.00 | |
| POE-24-30W | provantage.com | 0 | $12.63 | $4.95 | $0.00 | |
| NanoSwitch | ebay.com:isave | 0 | $37.70 | $0 | $0.00 | |
| EdgeSwitch ES-5XP | pcnation.com | 0 | $94.38 | $0 | $0.00 | |
| Tough Switch | bhphotovideo.com | 0 | $81.44 | $0 | $0.00 | |
| US-16-150W | POS Fellows | 0 | $299.00 | $0 | * | $0.00 |
| US-24-250W | POS Fellows | 0 | $399.00 | $0 | * | $0.00 |
| US-24-250W | 123securityproducts | 1 | $413.40 | $39.95 | * | $453.35 |
| EdgeRouter X SFP | ebay:streakwave | 0 | $94.99 | $0 | $0.00 | |
| EdgeRouter PoE | Grooves-Inc.com | 0 | $167.78 | $0 | $0.00 | |
| EdgeRouter PoE | ebay.com:isave | 0 | $156.54 | $0 | $0.00 | |
| Box 14.13 x x12.26 x 6.13 | mouser.com | 0 | $139.99 | $7.99 | $0.00 | |
| Panel for Box 14R1311 | mouser.com | 0 | $11.39 | $7.99 | $0.00 | |
| Box 12.13 x 10.26 x 6.13 | tequipment.net | 0 | $98.15 | $20.38 | $0.00 | |
| Panel for Box 14R1109 | tequipment.net | 0 | $13.92 | $12.48 | $0.00 | |
| Box 19.69 x 15.75 x 6.34 | Polycase | 0 | $136.31 | $33.56 | * | $0.00 |
| Box 23.70 x 15.75 x 7.17 | Polycase | 0 | $166.72 | $37.64 | * | $0.00 |
| Box 24 x 16. x 9 | HomeDepot | 0 | $139.99 | $0 | * | $0.00 |
| Box 22.6 x 19.1 x 8.7 | Vevor | 1 | $138.99 | $0 | * | $138.99 |
| Cable gland kit black | amazon.com | 0 | $14.99 | $0 | $0.00 | |
| Cable gland kit grey | wahsure.com | 1 | $16.99 | $0 | $16.99 | |
| Cable gland kit multiple block | galco.com | 1 | $36.58 | $11.95 | * | $48.53 |
| Cable | 0 | $0.99 | $0 | $0.00 | ||
| Cable | 0 | $0.99 | $0 | $0.00 | ||
| Cable | 0 | $0.99 | $0 | $0.00 | ||
| Cable | 0 | $0.99 | $0 | $0.00 | ||
| Subtotal: | $657.86 | |||||
Doug's Green
This table shows just the equipment for Doug's Green.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| CH TO F-FEMALE ADAPTOR |
tonercable.com | 0 | $6.75 | $0 | $0.00 | |
| Power cord pigtail | amazon.com | 1 | $5.97 | $0 | * | $5.97 |
| Cable modem DPC3010 | amazon.com | 0 | $56..44 | $0 | $0.00 | |
| 36V xfmr F7-36 | mouser.com | 0 | $18.07 | $7.99 | $0.00 | |
| SM receptacle B000KKNG88 | amazon.com | 1 | $7.77 | $0 | $7.77 | |
| POE-24-30W | provantage.com | 0 | $12.63 | $4.95 | $0.00 | |
| NanoSwitch | ebay.com:isave | 0 | $37.70 | $0 | $0.00 | |
| EdgeSwitch ES-5XP | pcnation.com | 0 | $94.38 | $0 | $0.00 | |
| Tough Switch | bhphotovideo.com | 0 | $81.44 | $0 | $0.00 | |
| EdgeRouter X SFP | ebay:streakwave | 1 | $94.99 | $0 | $94.99 | |
| EdgeRouter PoE | Grooves-Inc.com | 0 | $167.78 | $0 | $0.00 | |
| EdgeRouter PoE | ebay.com:isave | 0 | $156.54 | $0 | $0.00 | |
| NEMA 4X Box PJ14126 | mouser.com | 0 | $98.44 | $7.99 | $0.00 | |
| Panel for Box 14R1311 | mouser.com | 1 | $11.39 | $7.99 | $19.38 | |
| Hammond PJ12106 Box | tequipment.net | 1 | $84.53 | $20.38 | * | $104.91 |
| Panel for Box 14R1109 | tequipment.net | 1 | $13.92 | $12.48 | * | $26.40 |
| Cable gland kit | amazon.com | 1 | $14.99 | $0 | * | $14.99 |
| AM-2G15-120 120 degree Sector | ui.com | 0 | $139.00 | $10.90 | * | $0.00 |
| AM-2G15-120 120 degree Sector | provantage.com | 1 | $116.13 | $0 | * | $116.13 |
| HG2420P -120 120 degree Sector | 0 | $0.00 | ||||
| $0.00 | ||||||
| $0.00 | ||||||
| Subtotal: | $376.80 | |||||
Main Camp Upgrade
Traffic Camp Upgrade
This table shows just the equipment for non-CMTS nodes such as White Bird and the Ritz.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| CH TO F-FEMALE ADAPTOR |
tonercable.com | 0 | $6.75 | $0 | $0.00 | |
| Power cord pigtail | amazon.com | 1 | $5.97 | $0 | * | $5.97 |
| Cable modem DPC3010 | amazon.com | 0 | $56..44 | $0 | $0.00 | |
| 36V xfmr F7-36 | mouser.com | 0 | $18.07 | $7.99 | $0.00 | |
| SM receptacle B000KKNG88 | amazon.com | 1 | $7.77 | $0 | $7.77 | |
| POE-24-30W | provantage.com | 0 | $12.63 | $4.95 | $0.00 | |
| NanoSwitch | ebay.com:isave | 0 | $37.70 | $0 | $0.00 | |
| EdgeSwitch ES-5XP | pcnation.com | 0 | $94.38 | $0 | $0.00 | |
| Tough Switch | bhphotovideo.com | 0 | $81.44 | $0 | $0.00 | |
| EdgeRouter X SFP | ebay:streakwave | 1 | $94.99 | $0 | $94.99 | |
| EdgeRouter PoE | Grooves-Inc.com | 0 | $167.78 | $0 | $0.00 | |
| EdgeRouter PoE | ebay.com:isave | 0 | $156.54 | $0 | $0.00 | |
| NEMA 4X Box PJ14126 | mouser.com | 0 | $98.44 | $7.99 | $0.00 | |
| Panel for Box 14R1311 | mouser.com | 1 | $11.39 | $7.99 | $19.38 | |
| Hammond PJ12106 Box | tequipment.net | 1 | $84.53 | $20.38 | * | $104.91 |
| Panel for Box 14R1109 | tequipment.net | 1 | $13.92 | $12.48 | * | $26.40 |
| Cable gland kit | amazon.com | 1 | $14.99 | $0 | * | $14.99 |
| $0.00 | ||||||
| $0.00 | ||||||
| $0.00 | ||||||
| $0.00 | ||||||
| Subtotal: | $268.44 | |||||
Wifi Radios for the CMTS Nodes
Notes: Please see: Repeater Upgrade for background info. This table shows the costing for the Wifi portion of each CMTS node.| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Ubiquiti Tough Switch | walmart.com | 0 | $94.95 | $0 | $0.00 | |
| Ubiquiti Tough Switch | altex.com | 0 | $89.95 | $0 | $0.00 | |
| Ubiquiti NSM5 | bhphotovideo.com | 3 | $79.49 | $0 | $238.47 | |
| Ubiquiti UAP-OUTDOOR5 | A1 Security | 0 | $115.30 | $0 | $0.00 | |
| Ubiquiti NanoBridge M9 | a1securitycameras.com | 0 | $140.00 | $0 | $0.00 | |
| Ubiquiti Bullet M2 | flyteccomputers.com | 0 | $79.95 | $10.08 | $0.00 | |
| Cat 5 per foot | 650 | $0.32 | $0 | $208.00 | ||
| Wooden Brackets | 0 | $20 | $0 | $0.00 | ||
| DC-DC Converter | ebay:supermario-au | 0 | $18.95 | $0 | $0.00 | |
| Waterproof Box | 0 | $75 | $25 | $0.00 | ||
| Subtotal: | $446.47 | |||||
| Additional Rigging | ||||||
| Old Fire Hose | From Andy? | 20ft | ||||
| Webbing | rei | 0 | $0.36 | $0 | $0.00 | |
| Nylon cord | 0 | $76.11 | $0 | $0.00 | ||
| Pulleys | westechrigging | 0 | $21.95 | $9.29 | $0.00 | |
| Pulleys | backcountrygear | 0 | $31.25 | $0 | $0.00 | |
| Climbing rope | geartrade.com | 0 | $188.49 | $10.95 | $0.00 | |
| Subtotal: | $0.00 | |||||
| Total for one location: | $446.47 | |||||
Parts for VISA card and ATM machines.
The visa runs will need some cat6 and a few radios to fill in coverate in those areas.Peach Power Network Upgrade
It turns out that the best place for our reference GPS station is out in miss Piggy's on the Tickets West pole.
The current data connection to Tickets West is an old nicked, spliced, waterlogged, corroded, indoor only cable that was buried in the ground with no protection. It's a miracle that it's lasted this long. So in order to avoid a last minute emergency, we should jump on this.
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| 3" PVC Conduit | Jerrys | 0 | $20.62 | $0 | * | $0.00 |
| 3" PVC Conduit | Ace Hardware | 40 | $17.99 | $0 | * | $719.60 |
| TRENDnet Modems | amazon.com | 2 | $39.99 | $0.00 | $79.98 | |
| F Connectors | summitsource | 5 | $1.89 | $1.21 | $15.50 | |
| RG11 500 FT Underground Cable | abcconf.com | 1 | $91.50 | $58.10 | $149.60 | |
| Underground junction box | True Value | 0 | $13.20 | $0 | $0.00 | |
| Underground junction box | Jerrys | 3 | $20.07 | $0 | $60.21 | |
| Underground junction box | zoro.com | 0 | $70 | $5.00 | * | $0.00 |
| Underground junction box | zoro.com | 0 | $178 | $0 | * | $0.00 |
| Underground junction box | sprinklerwhs | 0 | $184 | $0 | * | $0.00 |
| Underground junction box | sprinklerwhs | 0 | $472 | $0 | * | $0.00 |
| 2" Steel Pole | Coyote Steel | 1 | $170 | $0 | $170.00 | |
| 3" Steel Pole | Coyote Steel | 0 | $224 | $0 | $0.00 | |
| 3.5" Steel Pole | Coyote Steel | 0 | $259 | $0 | $0.00 | |
| Ditch Witch rental | 1 | $175 | $0 | $175.00 | ||
| Auger rental | 1 | $55 | $0 | $55.00 | ||
| Subtotal: | $609.81 |
Live Map Asset Tracking System
Trackers
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Tracker | 1 | $200.00 | $0 | $200.00 | ||
| Subtotal: | $200.00 |
Power Cart Battery Monitors
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| LinkPRO | 0 | $195.08 | $0 | $0.00 | ||
| LinkLITE | 0 | $206.25 | $0 | $0.00 | ||
| BMV-700 | 0 | $127.59 | $0 | $0.00 | ||
| BMV-702 | 3 | $156.39 | $0 | $469.17 | ||
| Subtotal: | $0 | $469.17 |
Receivers
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| Raspberry Pi | 1 | $40 | $5.00 | $45.00 | ||
| RTL-SDR | 2 | $8.00 | $5.00 | $26.00 | ||
| Antenna | 1 | $25.00 | $4.00 | $29.00 | ||
| Splitter | 1 | $14.95 | $18.76 | $33.71 | ||
| Subtotal: | $133.71 |
Displays
| Description | URL | Qty | Cost | Shipping | Verified? | Extended |
|---|---|---|---|---|---|---|
| 22 inch | 0 | $35.00 | $13.50 | $0.00 | ||
| 24 inch | 1 | $70.00 | $0 | $70.00 | ||
| Raspberry Pi | 1 | $40.00 | $0 | $40.00 | ||
| Cables | 1 | $15.00 | $0 | $15.00 | ||
| Wall Mount | ebay:corpine | 1 | $9.80 | $7.00 | $16.80 | |
| Wall Mount | Wallmart | 0 | $12.99 | $5.99 | $0.00 | |
| Wall Mount | mytoytruck.com | 0 | $13.95 | $6.00 | $0.00 | |
| Subtotal: | $141.80 | |||||
Totals
| Description | Worksheet | Qty | Cost | Extended |
|---|---|---|---|---|
| Network Upgrade | ||||
| NOC Backup Router | NOCRTR | 1 | $2,692.16 | $2,692.16 |
| New Routers | Backup_Router | 3 | $455.11 | $1,365.33 |
| Spare Cat 5 | Ethernet_Cable | 500 | $0.32 | $160.00 |
| CMTS distribution | Head_End | 1 | $2,485.75 | $2,485.75 |
| CMTS Nodes | Per_Node | 0 | $264.60 | $0.00 |
| Alt Nodes | Alt_Node | 1 | $264.60 | $264.60 |
| CMTS hardline | Coax_Hardline | 0 | $921.40 | $0.00 |
| CMTS Node Radios | Wifi_Radios | 3 | $446.47 | $1,339.41 |
| Subtotal: | $8,307.25 | |||
| Batteries | ||||
| New Dual Pro Charger | 0 | $342.52 | $0.00 | |
| Uniform DC Connectors with fuses | 0 | $17.60 | $0.00 | |
| Replacement Batteries | 4 | $132.99 | $531.96 | |
| Low Voltage Disc | 4 | $10 | $40.00 | |
| Subtotal: | $571.96 | |||
| Live Map Asset Tracking System | ||||
| Trackers | Trackers | 0 | $200.00 | $0.00 |
| Battery Monitors | Battery_Monitors | 1 | $469.17 | $469.17 |
| Recievers | Receivers | 0 | $133.71 | $0.00 |
| Displays | Displays | 0 | $141.80 | $0.00 |
| Subtotal: | $469.17 | |||
| Misc | ||||
| PoEs, Drives, Cat 5, etc... | 1 | $200.00 | $200.00 | |
| A few SIP phones. | 0 | $35.00 | $0.00 | |
| Skype, or MJ accounts | 0 | $40.00 | $0.00 | |
| New Climbing Rope | 0 | $199.44 | $0.00 | |
| Rope Bag | 0 | $25 | $0.00 | |
| Misc CMTS HW | 1 | $500 | $500.00 | |
| Subtotal: | $700.00 | |||
| Total: | $10,048.38 | |||
| Alocated: | 1 | $10,048.38 | $10,048.38 | |
| Difference: | $0.00 | |||
| Percent Over: | 0.0% | |||
Edit | Attach | Print version | History: r27 < r26 < r25 < r24 | Backlinks | View wiki text | Edit wiki text | More topic actions
Topic revision: r27 - 2022 Jun 13, clif
Main
Copyright © by the contributing authors. All material on this collaboration platform is the property of the contributing authors. Ideas, requests, problems regarding Foswiki? Send feedback